Spent (subtotal)
|
|
---|---|
YTD Expended | $7,450,139.62 |
ENC/REQ | $3,094,093.52 |
Totals: | $10,544,233.14 |
Totals
|
|
---|---|
Revised Budget | $11,330,294.76 |
- Spent (subtotal) | $-10,544,233.14 |
Available Budget | $786,061.62 |
0143352 | 530310 | SOLID WASTE DISPOSAL | $3,500,925.54 | $2,255,413.58 | $1,035,726.96 | $209,785.00 |
94.01%
|
0143352 | 530311 | COLLECTION SOLID WASTE | $6,052,109.19 | $4,358,940.25 | $1,684,588.94 | $8,580.00 |
99.86%
|
0143352 | 530314 | 30 YARD CONTAINERS | $12,000.00 | $5,792.88 | $1,707.12 | $4,500.00 |
62.5%
|
0143352 | 530316 | ELECTRONIC DISPOSAL | $50,000.00 | $18,991.90 | $11,008.10 | $20,000.00 |
60%
|
0143352 | 530317 | HOUSEHOLD HAZ MAT | $68,355.00 | $58,032.22 | $2,282.90 | $8,039.88 |
88.24%
|
0143352 | 530318 | RECYCLE BINS | $20,565.60 | $15,533.60 | $0.00 | $5,032.00 |
75.53%
|
0143352 | 530320 | PROMO/ADVERTSING | $45,000.00 | $31,814.67 | $671.52 | $12,513.81 |
72.19%
|
0143352 | 530326 | RECYCLABLE MATERIAL MANAGEMENT | $1,571,339.43 | $702,524.18 | $351,204.32 | $517,610.93 |
67.06%
|
0143352 | 530327 | STREET SWEEPINGS DISPOSAL | $10,000.00 | $3,096.34 | $6,903.66 | $0.00 |
100%
|
Totals: | $11,330,294.76 | $7,450,139.62 | $3,094,093.52 | $786,061.62 |
93.06%
|